CREMX

Portfolio Statistics

$465M

Net Assets

$638M

Loan Portfolio

283

Number of Loans

9.43%

Weighted Average Loan Coupon1

1 The weighted average loan coupon represents the average interest rate of all loans in the portfolio, weighted by each loan’s par (or outstanding principal) balance. It is calculated by multiplying the stated coupon rate of each loan by its proportion of total par value, and then summing the results. This figure reflects the portfolio’s gross coupon exposure and does not account for fees, expenses, or the impact of defaults or prepayments.

6.88%

Trailing 12-Month Distribution Rate2

2 Trailing 12-Month Distribution Rate is calculated as the distributions made in the past 12-months and divided by the NAV per share on 8/31/2026. Depending on when an investor purchased their shares, the annualized distribution rate may be higher or lower. There is no guarantee that investors will receive a distribution.

55.69%

Average Loan-to-Value

5.26

Average Loan Maturity (Months)

$0

Principal Loss Since Inception

Source: Redwood. Data as of 8/31/2026.

BREAKDOWN

Portfolio Industry Weightings

Explore the balance of innovation and stability in our portfolio industry weightings, a strategic blueprint guiding our fund towards client growth.

Single Family - RTL
33%
Multi Family
18%
Mixed Use Development
11%
Condominium Development
10%
2 - 4 Unit
9%
Retail
5%
Hospitality
5%
Single Family
4%
Pre-Developement
3%
Condo Building
1%
Industrial
1%

The Fund allocations are subject to change. Data as of 8/31/2026. See disclosures at bottom.

Real Estate Properties

Buildings represented herein represent only a patrial list of real estate properties whose loans are held within the Redwood Private Real Estate Debt Fund (for more details and for a copy of the prospectus please visit https://www.redwoodmutualfunds.com/funds/private-real-estate-debt-fund

Queens, NY Mixed Use Development

Loan Size

$123,000,000

Lien Position

First Mortgage

Active
Biddeford, ME Residential
‍

Loan Size

$31,000,000

Lien Position

First Priority Lien

Active
Palo Alto, CA Mixed Use Development

Loan Size

$11,000,000

Lien Position

First Mortgage

Active
Midtown West, NY Hotel Note

Loan Size

$26,000,000

Lien Position

First Mortgage

Active

San Diego, CA Multi-family Development

Loan Size

$10,500,000

Lien Position

First Deed of Trust

Active
Financial District, NY Mixed Use Development

Loan Size

$300,000,000

Lien Position

First Mortgage

Active
Florida, Mixed Use Development

Loan Size

$55,308,750

Lien Position

First Mortgage – Senior Participation
‍

Active

Philadelphia, PA Student Housing Note

Loan Size

$42,500,000

Lien Position

Collateral Assignment of First & Second Mortgage

Active
Florida, Mixed Use Development

Loan Size

$8,500,000

Lien Position

First Mortgage – Senior Participation
‍

Active
Beverly Hills,
Pre-Development

Loan Size

$4,000,000

Lien Position

First Deed of Trust
‍

Active
New York, Mixed Use Residential

Loan Size

$117,500,000

Lien Position

First Mortgage – Senior Participation

Active
Virginia, Mixed Use Development

Loan Size

$17,150,000

Lien Position

First Deed of Trust Senior Participation

Active
Florida, Mixed Use Development

Loan Size

$16,650,000

Lien Position

First Mortgage
‍

Active
Pullman, WA Student Housing

Loan Size

$31,500,000

Lien Position

First Mortgage
‍

Active

Koreatown, Los Angeles Multi-family

Loan Size

$22,793,358

Lien Position

First Mortgage – Senior Participation
‍

Active
Brooklyn, NY Multi-family Portfolio

Loan Size

$8,400,000

Lien Position

First Mortgage Senior Participation (A-Note)

Active
NY Metro Note Pool
‍

Loan Size

$5,000,000

Lien Position

First Mortgage and Collateral Assignment

Active
Denver, CO Mixed Use Development

Loan Size

$9,900,000

Lien Position

First Mortgage

Active
Water Mill, New York Residential

Loan Size

$25,000,000

Lien Position

First Mortgage

Active

Sunnyvale, CA Industrial
‍

Loan Size

$75,000,000

Lien Position

First Deed of Trust

Active
California, Residental Development

Loan Size

$88,300,000

Lien Position

First Deed of Trust

Active
Cherry Creek, CO Mixed Use

Loan Size

$107,500,000

Lien Position

First Deed of Trust

Active
image of 44 West 8th Street NY Building
Greenwich Village, NY Development Site

Loan Size

$6,750,000

Lien Position

Collateral Assignment of First Mortgages

Active
Philadelphia, PA
Multi-Family

Loan Size

$6,750,000

Lien Position

First Mortgage

Active

Yellowstone, MT New Construction SFR

Loan Size

$22,500,000

Lien Position

First Deed of Trust

Active
Miami Beach, FL
Single-Family

Loan Size

$16,000,000

Lien Position

First Mortgage

Active
CREMX title on a blue background

Naikon SPV

Number of Loans

33

Total Loan
Notional

$53,329,212

Weighted Avg. Yield

9.83%

Weighted Avg. LTV

72.83%

Weighted Avg. Duration

16.21 Months

Active
California, Industrial

Loan Size

$75,000,000

Lien Position

First Deed of Trust

Active
Hamptons, NY
Luxury Single Family

Loan Size

$2,600,000

Lien Position

First Mortgage

Active
Flushing, NY
Development Site

Loan Size

$20,000,000

Lien Position

First Mortgage

Active
Bronx, NY
Industrial Portfolio

Loan Size

$4,500,000

Lien Position

First Mortgage

Active
Deerfield Beach, FL
Single-Family Residence

Loan Size

$6,500,000

Lien Position

First Mortgage

Active
South Florida
Pre-Development

Loan Size

$3,800,000

Lien Position

First Mortgage – Senior Participation

Active
Manhattan, NY
Single-Family Residence

Loan Size

$17,500,000

Lien Position

First Mortgage
‍

Active
Miami, FL
Single-Family Residence

Loan Size

$7,150,000

Lien Position

First Mortgage
‍

Active
Miami, FL Hotel
‍

Loan Size

$38,000,000

Lien Position

First Mortgage
‍

Active
Bristol, England
Multi-Family

Loan Size

£12,722,646

Security

First-Ranking
Legal Charge

Active
Croydon, England
Retail

Loan Size

£5,300,000

Security

First-Ranking
Legal Charge

Active
North Oxford, England
Retail

Loan Size

£15,000,000

Security

First-Ranking
Legal Charge

Active
Farnham, England Retail
‍

Loan Size

£2,800,000

Security

First-Ranking
Legal Charge

Active
Banbury, England Hospitality

Loan Size

£7,254,534

Security

First-Ranking
Legal Charge

Active
Cotswolds, England
Pre-Development

Loan Size

£3,800,000

Security

First-Ranking
Legal Charge

Active
Richmond, England
Mix Use Development

Loan Size

£3,924,153

Security

First-Ranking
Legal Charge

Active
Ashford, England
Hotel

Loan Size

£7,142,857

Security

First-ranking
Legal Charge

Active
Gloucester, England
Hotel

Loan Size

£7,336,735

Security

First-ranking
Legal Charge

Active
Manhattan, NY
Single-Family

Loan Size

$30,000,000

Lien Position

First Mortgage

Active
Gainesville, FL Student Housing

Loan Size

$9,500,000

Lien Position

First Mortgage

Matured
California, Residental Development

Loan Size

$75,000,000

Lien Position

First Deed of Trust

Matured
Financial District, NY
Mixed Use Development

Loan Size

$193,450,000

Lien Position

First Mortgage

Matured
Middletown, MA Office Refinance

Loan Size

$12,725,000

Lien Position

First Mortgage

Matured
Times Square, NY Hotel Construction Completion

Loan Size

$28,000,000

Lien Position

First Mortgage

Matured

White Plains, NY Mixed Use Development

Loan Size

$10,500,000

Lien Position

First Mortgage

Matured
New York, Residential
‍

Loan Size

$8,100,000

Lien Position

First Mortgage

Matured

Holmby Hills, CA Luxury Single Family

Loan Size

$30,000,000

Lien Position

First Deed of Trust

Matured

Yellowstone, MT
New Construction SFR

Loan Size

$19,000,000

Lien Position

First Deed of Trust

Matured
Johnson City, TN
Retail

Loan Size

$36,400,000

Lien Position

First Mortgage

Matured
Gowanus, NY Mixed Use Development

Loan Size

$16,000,000

Lien Position

First Mortgage

Matured

Jersey City, NJ Multi-family NPL

Loan Size

$8,600,000

Lien Position

Collateral Assignment – Nonperforming First Mortgage

Matured
San Diego, Mixed Use Development

Loan Size

$5,000,000

Lien Position

First Mortgage – Senior Participation
‍

Matured
Howell, NJ Industrial Distribution Center Note

Loan Size

$44,000,000

Lien Position

Collateral Assignment of First Mortgage

Matured
Florida, Residential
‍

Loan Size

$17,500,000

Lien Position

First Mortgage – Senior Participation

Matured
Florida, Mixed Use Development

Loan Size

$10,800,000

Lien Position

First Mortgage – Senior Participation

Matured
Greenwich Village, NY Mixed Use Development

Loan Size

$37,500,000

Lien Position

First Mortgage
‍

Matured
Greenpoint, NY Mixed Use Development

Loan Size

$40,000,000

Lien Position

First Mortgage

Matured
Tempe, AZ Student Housing Development

Loan Size

$8,000,000

Lien Position

First Mortgage

Matured
Luxury Condo in Bay Area, CA

Loan Size

$33,000,000

Lien Position

Senior Secured

Matured
300 Home SFR Pool
‍

Loan Size

$45,000,000

Lien Position

First Mortgage

Matured
Florida, Apartments
‍

Loan Size

$7,250,000

Lien Position

First Mortgage

Matured
New York, Residential
‍

Loan Size

$24,700,000

Lien Position

First Mortgage

Matured
Fort Lauderdale, FL Hotel Construction Completion

Loan Size

$22,500,000

Lien Position

First Mortgage
‍

Matured
Long Island City, NY Mixed Use Development

Loan Size

$25,000,000

Lien Position

First Mortgage
‍

Matured

Miami, FL Mixed Use Development

Loan Size

$13,550,000

Lien Position

First Mortgage – Senior Participation

Matured
New York, Mixed Use Development

Loan Size

$45,000,000

Lien Position

Collateral Assignment of First & Second Mortgage

Matured

Logan, UT Student Housing Collateral Assignment

Loan Size

$19,000,000

Lien Position

Collateral Assignment of First Mortgage

Matured
Florida, Mixed Use Residential

Loan Size

$11,000,000

Lien Position

First Mortgage – Senior Participation
‍

Matured
Sarasota, FL Development Site

Loan Size

$12,000,000

Lien Position

First Deed of Trust

Matured
Bridgehampton, NY Residential

Loan Size

$6,000,000

Lien Position

First Mortgage

Matured
Sarasota, FL Mixed Use Development Site

Loan Size

$26,000,000

Lien Position

First Mortgage

Matured

Buildings represented herein represent only a partial list of real estate properties whose loans are held within the Redwood Private Real Estate Debt Fund. For more details and for a copy of the prospectus please visit https://www.redwoodmutualfunds.com/funds/private-real-estate-debt-fund.

How to Invest

Let's Talk