Net Assets
Loan Portfolio
Number of Loans
Current Gross Yield2
2Current Gross Yield represents the total income generated from capital deployed in the current loans in the portfolio, expressed as a percentage of the fund’s total assets, before deducting any fees or expenses.
Current Net Yield3
3 Current Net Yield represents the total income generated from capital deployed and the current loans in the portfolio, expressed as a percentage of the fund’s total assets, after deducting any fees or expenses.
12-Month Distribution Rate5
5 12-Month Distribution Rate is calculated as the distribution for the past 12 months and divided by the NAV per share on 6/30/2025. Distribution is derived solely by income from holdings in the fund. Depending on when an investor purchased their shares, the annualized distribution rate may be higher or lower.
Average Loan-to-Value
Current Loan Portfolio
Average Loan Maturity (Months)
Current Loan Portfolio
Principal Loss Since Inception
Source: Redwood. Data as of 6/30/2025.
The Fund allocations are subject to change. Data as of 6/30/2025. See disclosures at bottom.
Explore the balance of innovation and stability in our portfolio industry weightings, a strategic blueprint guiding our fund towards client growth.
The Fund allocations are subject to change. Data as of 6/30/2025. See disclosures at bottom.
Buildings represented herein are real estate properties whose loans are held within the Redwood Private Real Estate Debt Fund (for more details and for a copy of the prospectus please visit https://www.redwoodmutualfunds.com/funds/real-estate-income-fund.
Loan Size
$31,000,000
Lien Position
Senior Secured
Loan Size
$11,000,000
Lien Position
First Mortgage
Loan Size
$89,700,00
Lien Position
First Mortgage
Loan Size
$30,000,000
Lien Position
First Mortgage
Loan Size
$7,250,000
Lien Position
First Mortgage
Loan Size
$10,500,000
Lien Position
First Deed of Trust
Loan Size
$42,500,000
Lien Position
Collateral Assignment of First & Second Mortgage
Loan Size
$49,500,000
Lien Position
Collateral Assignment of First Mortgage
Loan Size
$37,500,000
Lien Position
First Mortgage
Loan Size
$73,745,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$8,500,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$11,000,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$117,500,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$8,600,000
Lien Position
Collateral Assignment – Nonperforming First Mortgage
Loan Size
$45,000,000
Lien Position
Collateral Assignment of First & Second Mortgage
Loan Size
$10,800,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$5,000,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$17,150,000
Lien Position
First Deed of Trust Senior Participation
Loan Size
$31,500,000
Lien Position
First Mortgage
Loan Size
$5,700,000
Lien Position
First Mortgage
Loan Size
$19,300,000
Lien Position
First Mortgage
Loan Size
$13,550,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$5,000,000
Lien Position
First Mortgage and Collateral Assignment
Loan Size
$10,500,000
Lien Position
First Mortgage Senior Participation (A-Note)
Loan Size
$17,000,000
Lien Position
First Deed of Trust
Loan Size
$12,000,000
Lien Position
First Mortgage
Loan Size
$38,250,000
Lien Position
First Mortgage
Loan Size
$75,000,000
Lien Position
First Deed of Trust
Loan Size
$6,750,000
Lien Position
Collateral Assignment of First Mortgages
Loan Size
$28,000,000
Lien Position
First Mortgage
Loan Size
$20,200,000
Lien Position
First Mortgage
Loan Size
$12,725,000
Lien Position
First Mortgage
Number of Loans
33
Total Loan
Notional
$53,329,212
Weighted Avg. Yield
9.83%
Weighted Avg. LTV
72.83%
Weighted Avg. Duration
16.21 Months
Loan Size
$75,000,000
Lien Position
First Deed of Trust
Loan Size
$17,500,000
Lien Position
First Mortgage – Senior Participation
Loan Size
$2,600,000
Lien Position
First Mortgage
Loan Size
$7,000,000
Lien Position
First Deed of Trust
Loan Size
$7,000,000
Lien Position
First Mortgage
Loan Size
$40,000,000
Lien Position
First Mortgage
Loan Size
$16,000,000
Lien Position
First Mortgage
Loan Size
$40,000,000
Lien Position
First Mortgage
Loan Size
$45,000,000
Lien Position
First Mortgage
Loan Size
$8,000,000
Lien Position
First Mortgage
Loan Size
$33,000,000
Lien Position
Senior Secured
Loan Size
$25,000,000
Lien Position
First Mortgage
Loan Size
$9,500,000
Lien Position
Collateral Assignment – 61 Nonperforming Mortgages
Loan Size
$19,000,000
Lien Position
Collateral Assignment of First Mortgage
Loan Size
$49,500,000
Lien Position
Collateral Assignment of First Mortgage
Loan Size
$26,000,000
Lien Position
First Mortgage
Loan Size
$12,000,000
Lien Position
First Deed of Trust
Loan Size
$4,500,000
Lien Position
First Mortgage
Buildings represented herein are real estate properties whose loans are held within the Redwood Private Real Estate Debt Fund (for more details and for a copy of the prospectus please visit https://www.redwoodmutualfunds.com/funds/real-estate-income-fund.