CREMX

Portfolio Statistics

$386M

Net Assets

$661M

Loan Portfolio

400

Number of Loans

10.87%

Current Gross Yield2

2Current Gross Yield represents the total income generated from capital deployed in the current loans in the portfolio, expressed as a percentage of the fund’s total assets, before deducting any fees or expenses.

7.12%

Current Net Yield3

3 Current Net Yield represents the total income generated from capital deployed and the current loans in the portfolio, expressed as a percentage of the fund’s total assets, after deducting any fees or expenses.

7.54%

12-Month Distribution Rate5

5 12-Month Distribution Rate is calculated as the distribution for the past 12 months and divided by the NAV per share on 6/30/2025. Distribution is derived solely by income from holdings in the fund. Depending on when an investor purchased their shares, the annualized distribution rate may be higher or lower.

59.38%

Average Loan-to-Value

Current Loan Portfolio

9.61

Average Loan Maturity (Months)

Current Loan Portfolio

$0

Principal Loss Since Inception

Source: Redwood. Data as of 6/30/2025.

Download Chart

The Fund allocations are subject to change. Data as of 6/30/2025. See disclosures at bottom.

BREAKDOWN

Portfolio Industry Weightings

Explore the balance of innovation and stability in our portfolio industry weightings, a strategic blueprint guiding our fund towards client growth.

The Fund allocations are subject to change. Data as of 6/30/2025. See disclosures at bottom.

Multi-Family (23.37%)
Mixed Use (14.28%)
Residential (57.16%)
Hotel (4.21%)
Industrial (0.38%)
Office (0.61%)

Real Estate Properties

Buildings represented herein are real estate properties whose loans are held within the Redwood Private Real Estate Debt Fund (for more details and for a copy of the prospectus please visit https://www.redwoodmutualfunds.com/funds/real-estate-income-fund.

Biddeford, ME Residential

Loan Size

$31,000,000

Lien Position

Senior Secured

Active
Palo Alto, CA Mixed Use Development

Loan Size

$11,000,000

Lien Position

First Mortgage

Active
Financial District, NY Mixed Use Development

Loan Size

$89,700,00

Lien Position

First Mortgage

Active
Midtown West, NY Hotel Note

Loan Size

$30,000,000

Lien Position

First Mortgage

Active
Florida, Apartments

Loan Size

$7,250,000

Lien Position

First Mortgage

Active

San Diego, CA Multi-family Development

Loan Size

$10,500,000

Lien Position

First Deed of Trust

Active

Philadelphia, PA Student Housing Note

Loan Size

$42,500,000

Lien Position

Collateral Assignment of First & Second Mortgage

Active
Howell, NJ Industrial Distribution Center Note

Loan Size

$49,500,000

Lien Position

Collateral Assignment of First Mortgage

Active
Greenwich Village, NY Mixed Use Development

Loan Size

$37,500,000

Lien Position

First Mortgage

Active
Florida, Mixed Use Development

Loan Size

$73,745,000

Lien Position

First Mortgage – Senior Participation

Active
Florida, Mixed Use Development

Loan Size

$8,500,000

Lien Position

First Mortgage – Senior Participation

Active
Florida, Mixed Use Residential

Loan Size

$11,000,000

Lien Position

First Mortgage – Senior Participation

Active
New York, Mixed Use Residential

Loan Size

$117,500,000

Lien Position

First Mortgage – Senior Participation

Active

Jersey City, NJ Multi-family NPL

Loan Size

$8,600,000

Lien Position

Collateral Assignment – Nonperforming First Mortgage

Active
New York, Mixed Use Development

Loan Size

$45,000,000

Lien Position

Collateral Assignment of First & Second Mortgage

Active
Florida, Mixed Use Development

Loan Size

$10,800,000

Lien Position

First Mortgage – Senior Participation

Active
San Diego, Mixed Use Development

Loan Size

$5,000,000

Lien Position

First Mortgage – Senior Participation

Active
Virginia, Mixed Use Development

Loan Size

$17,150,000

Lien Position

First Deed of Trust Senior Participation

Active
Pullman, WA Student Housing

Loan Size

$31,500,000

Lien Position

First Mortgage

Active
Denver, CO Mixed Use Development

Loan Size

$5,700,000

Lien Position

First Mortgage

Active
Fort Lauderdale, FL Hotel Construction Completion

Loan Size

$19,300,000

Lien Position

First Mortgage

Active

Miami, FL Mixed Use Development

Loan Size

$13,550,000

Lien Position

First Mortgage – Senior Participation

Active
NY Metro Note Pool

Loan Size

$5,000,000

Lien Position

First Mortgage and Collateral Assignment

Active
Brooklyn, NY Multi-family Portfolio

Loan Size

$10,500,000

Lien Position

First Mortgage Senior Participation (A-Note)

Active

Yellowstone, MT New Construction SFR

Loan Size

$17,000,000

Lien Position

First Deed of Trust

Active

White Plains, NY Mixed Use Development

Loan Size

$12,000,000

Lien Position

First Mortgage

Active

LIC, NY Mixed Use Development Site

Loan Size

$38,250,000

Lien Position

First Mortgage

Active
California, Residental Development

Loan Size

$75,000,000

Lien Position

First Deed of Trust

Active
image of 44 West 8th Street NY Building
Greenwich Village, NY Development Site

Loan Size

$6,750,000

Lien Position

Collateral Assignment of First Mortgages

Active
Times Square, NY Hotel Construction Completion

Loan Size

$28,000,000

Lien Position

First Mortgage

Active
New York, Residential

Loan Size

$20,200,000

Lien Position

First Mortgage

Active
Middletown, MA Office Refinance

Loan Size

$12,725,000

Lien Position

First Mortgage

Active
CREMX title on a blue background

Naikon SPV

Number of Loans

33

Total Loan
Notional

$53,329,212

Weighted Avg. Yield

9.83%

Weighted Avg. LTV

72.83%

Weighted Avg. Duration

16.21 Months

Active
California, Industrial

Loan Size

$75,000,000

Lien Position

First Deed of Trust

Active
Florida, Residential

Loan Size

$17,500,000

Lien Position

First Mortgage – Senior Participation

Active
Hamptons, NY Luxury Single Family

Loan Size

$2,600,000

Lien Position

First Mortgage

Active
North Carolina, Mixed Use Development

Loan Size

$7,000,000

Lien Position

First Deed of Trust

Active

Upper East Side, Manhattan Development

Loan Size

$7,000,000

Lien Position

First Mortgage

Matured
Long Island City, NY Mixed Use Development

Loan Size

$40,000,000

Lien Position

First Mortgage

Matured
Gowanus, NY Mixed Use Development

Loan Size

$16,000,000

Lien Position

First Mortgage

Matured
Greenpoint, NY Mixed Use Development

Loan Size

$40,000,000

Lien Position

First Mortgage

Matured
300 Home SFR Pool

Loan Size

$45,000,000

Lien Position

First Mortgage

Matured
Tempe, AZ Student Housing Development

Loan Size

$8,000,000

Lien Position

First Mortgage

Matured
Luxury Condo in Bay Area, CA

Loan Size

$33,000,000

Lien Position

Senior Secured

Matured
Long Island City, NY Mixed Use Development

Loan Size

$25,000,000

Lien Position

First Mortgage

Matured
61 NPL First Mortgage Pool

Loan Size

$9,500,000

Lien Position

Collateral Assignment – 61 Nonperforming Mortgages

Matured

Logan, UT Student Housing Collateral Assignment

Loan Size

$19,000,000

Lien Position

Collateral Assignment of First Mortgage

Matured
Howell, NJ Industrial Distribution Center Note

Loan Size

$49,500,000

Lien Position

Collateral Assignment of First Mortgage

Matured
Sarasota, FL Mixed Use Development Site

Loan Size

$26,000,000

Lien Position

First Mortgage

Matured
Sarasota, FL Development Site

Loan Size

$12,000,000

Lien Position

First Deed of Trust

Matured
Bronx, NY Industrial Portfolio

Loan Size

$4,500,000

Lien Position

First Mortgage

Matured

Buildings represented herein are real estate properties whose loans are held within the Redwood Private Real Estate Debt Fund (for more details and for a copy of the prospectus please visit https://www.redwoodmutualfunds.com/funds/real-estate-income-fund.

How to Invest

Let's Talk